County Profile for Dallas - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 2,365,936 Total Charges 16,007,097
Fixed Assets 1,696,171 Contract Allowance 9,181,669
Other Assets 0 Operating Revenue 6,825,428
Total Assets 4,062,107 Operating Expenses 8,666,662
Current Liabilities 428,595 Operating Margin -1,841,234
Long Term Liabilities 366,779 Other Income 1,288,437
Total Equity 3,266,733 Other Expense 0
Total Liabilities and Equity 4,062,107 Net Profit or Loss -552,797

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $20,435 Revenue per Bed $296,758 Revenue per Person $6,825,428
Net Margin per Discharge ($5,513) Net Margin per Bed ($80,054) Net Margin per Person ($1,841,234)
Net Profit per Discharge ($1,655) Net Profit per Bed ($24,035) Net Profit per Person ($552,797)
Net Fixed Assets per Discharge $5,078 Net Fixed Assets per Bed $73,747 Net Fixed Assets per Bed $1,696,171
Long Term Debt per Discharge $1,098 Long Term Debt per Bed $15,947 Long Term Debt per Person $366,779
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 13.6 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,268 Net Fixed Assets 2,350 Population Estimate 1,151
Total Revenue 2,392 Long Term Liabilities 2,037 Total Patient Discharges 2,134
Net Margin 2,188 Total Patient Beds 2,141
Net Profit or Loss 2,698

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,616,913 551,938 2.9295
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 268,018 477,532 0.5613
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 83,519 13 Nursing Administration 189,082
02,03 Captial Related - Movable Equipment 151,901 14 Central Services and Supply 86,699
04 Employee Benefits 544,095 15 Pharmacy 255,187
05 Administrative and General 891,172 16 Medical Records and Medical Library 159,164
06 Maintenance and Repairs 264,924 17 Social Services 0
07 Operation of Plant 144,266 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 180,530 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 184,201 20,21,22,23 Education Programs 0
Total General Service Cost Centers 3,134,740

County Profile for Dallas - 2013